1 Bed Flat, R2SA, Sevenoaks, TN13 £1,720 cashflow/mo
St. Johns Hill, Sevenoaks, TN13 - 2 views - 25 days ago
R2SA
Quick Payback
ROI: 317%
Cashflows
AI score: 93/100. Please verify calculations.
Nightly rate | £211 |
Occupancy | 65% |
Gross Rent | £4,182 |
| |
Platform fees | £627 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,300 |
Total running costs | £2,468 |
Cashflow/mo | £1,715 |
| |
Deposit | £1,500 |
Dressing costs | £5,000 |
Total Cash In | £6,500 |
| |
Cashflow/yr | £20,580 |
ROI | 317% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.