3 Bed Terraced House, R2SA, London, N20 £760 cashflow/mo
Sherwood Terrace, Whetstone - 19 days ago
R2SA
ROI: 115%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £213 |
Occupancy | 70% |
Gross Rent | £4,535 |
| |
Platform fees | £680 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,550 |
Total running costs | £3,771 |
Cashflow/mo | £764 |
| |
Deposit | £2,942 |
Dressing costs | £5,000 |
Total Cash In | £7,942 |
| |
Cashflow/yr | £9,168 |
ROI | 116% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.