3 Bed Terraced House, R2SA, Newcastle upon Tyne, NE12 £273 cashflow/mo
Somervyl Avenue, Longbenton, Newcastle upon Tyne NE12 - 6 days ago
R2SA
ROI: 51%
Cashflows
AI score: 80/100. Please verify calculations.
Nightly rate | £111 |
Occupancy | 70% |
Gross Rent | £2,363 |
| |
Platform fees | £355 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,095 |
Cashflow/mo | £268 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £3,216 |
ROI | 50% |
Payback Period | 24 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.