3 Bed Detached House, R2SA, Newport, NP10 £441 cashflow/mo
Oak Tree Drive, Rogerstone, Newport. NP10 9JN - 2 views - 20 days ago
R2SA
ROI: 83%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £129 |
Occupancy | 70% |
Gross Rent | £2,747 |
| |
Platform fees | £412 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,302 |
Cashflow/mo | £444 |
| |
Deposit | £1,350 |
Dressing costs | £5,000 |
Total Cash In | £6,350 |
| |
Cashflow/yr | £5,328 |
ROI | 84% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.