3 Bed House, R2SA, Durham, DH1 £650 cashflow/mo
The Mews, Shincliffe Village, Durham, DH1 2YH - 1 views - 22 days ago
R2SA
ROI: 118%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £143 |
Occupancy | 70% |
Gross Rent | £3,045 |
| |
Platform fees | £457 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,397 |
Cashflow/mo | £648 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £7,776 |
ROI | 117% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.