2 Bed Flat, R2SA, OX18 £1,608 cashflow/mo
Sorrel Way, Carterton, Oxfordshire, OX18 - 1 views - a month ago
R2SA
Quick Payback
ROI: 305%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £182 |
Occupancy | 70% |
Gross Rent | £3,875 |
| |
Platform fees | £581 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,272 |
Cashflow/mo | £1,603 |
| |
Deposit | £1,326 |
Dressing costs | £5,000 |
Total Cash In | £6,326 |
| |
Cashflow/yr | £19,236 |
ROI | 304% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.