1 Bed Flat, R2SA, Hampton, TW12 £594 cashflow/mo
Uxbridge Road, Hampton Hill - 2 views - 16 days ago
R2SA
ROI: 111%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £132 |
Occupancy | 70% |
Gross Rent | £2,811 |
| |
Platform fees | £422 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,212 |
Cashflow/mo | £599 |
| |
Deposit | £1,442 |
Dressing costs | £5,000 |
Total Cash In | £6,442 |
| |
Cashflow/yr | £7,188 |
ROI | 111% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.