3 Bed House, R2SA, Ely, CB6 £459 cashflow/mo
Fetlock Walk, Littleport - a month ago
R2SA
ROI: 83%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £133 |
Occupancy | 70% |
Gross Rent | £2,832 |
| |
Platform fees | £425 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,365 |
Cashflow/mo | £467 |
| |
Deposit | £1,673 |
Dressing costs | £5,000 |
Total Cash In | £6,673 |
| |
Cashflow/yr | £5,604 |
ROI | 84% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.