3 Bed Terraced House, R2SA, Shepton Mallet, BA4 £105 cashflow/mo
Westcombe, Shepton Mallet - 8 days ago
R2SA
ROI: 20%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £94 |
Occupancy | 70% |
Gross Rent | £2,001 |
| |
Platform fees | £300 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £1,891 |
Cashflow/mo | £111 |
| |
Deposit | £1,211 |
Dressing costs | £5,000 |
Total Cash In | £6,211 |
| |
Cashflow/yr | £1,332 |
ROI | 21% |
Payback Period | 57 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.