1 Bed Flat, R2SA, Bristol, BS37 £964 cashflow/mo
Minett Road, Yate, Bristol - 7 days ago
R2SA
ROI: 187%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £141 |
Occupancy | 70% |
Gross Rent | £3,002 |
| |
Platform fees | £450 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,050 |
Total running costs | £2,041 |
Cashflow/mo | £961 |
| |
Deposit | £1,200 |
Dressing costs | £5,000 |
Total Cash In | £6,200 |
| |
Cashflow/yr | £11,532 |
ROI | 186% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.