2 Bed Flat, R2SA, London, E18 £638 cashflow/mo
High Road, South Woodford - 18 days ago
R2SA
ROI: 109%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £162 |
Occupancy | 70% |
Gross Rent | £3,449 |
| |
Platform fees | £517 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,808 |
Cashflow/mo | £641 |
| |
Deposit | £2,020 |
Dressing costs | £5,000 |
Total Cash In | £7,020 |
| |
Cashflow/yr | £7,692 |
ROI | 110% |
Payback Period | 11 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.