2 Bed Terraced House, R2SA, London, N12 £1,505 cashflow/mo
Crescent Way, London, N12 - 20 days ago
R2SA
Quick Payback
ROI: 247%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £218 |
Occupancy | 70% |
Gross Rent | £4,642 |
| |
Platform fees | £696 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,900 |
Total running costs | £3,137 |
Cashflow/mo | £1,505 |
| |
Deposit | £2,305 |
Dressing costs | £5,000 |
Total Cash In | £7,305 |
| |
Cashflow/yr | £18,060 |
ROI | 247% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.