4 Bed Detached House, R2SA, Cambridge, CB23 £262 cashflow/mo
Old North Road, Bourn, Cambridgeshire - 10 days ago
R2SA
ROI: 40%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £182 |
Occupancy | 70% |
Gross Rent | £3,875 |
| |
Platform fees | £581 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,500 |
Total running costs | £3,622 |
Cashflow/mo | £253 |
| |
Deposit | £2,880 |
Dressing costs | £5,000 |
Total Cash In | £7,880 |
| |
Cashflow/yr | £3,036 |
ROI | 39% |
Payback Period | 32 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.