3 Bed Detached House, R2SA, Worksop, S81 £-1,211 cashflow/mo
Water Rail Road, - 7 days ago
R2SA
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £40 |
Occupancy | 70% |
Gross Rent | £852 |
| |
Platform fees | £128 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,068 |
Cashflow/mo | £-1,216 |
| |
Deposit | £1,615 |
Dressing costs | £5,000 |
Total Cash In | £6,615 |
| |
Cashflow/yr | £-14,592 |
ROI | -221% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.