6 Bed Detached House, R2SA, Cardiff, CF14 £1,046 cashflow/mo
Llwyn Y Pia Road, Lisvane, CF14 - 9 days ago
R2SA
Quick Payback
ROI: 226%
Cashflows
AI score: 65/100. This may not be accurate, please check manually.
Nightly rate | £209 |
Occupancy | 70% |
Gross Rent | £4,450 |
| |
Platform fees | £667 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,200 |
Total running costs | £3,408 |
Cashflow/mo | £1,042 |
| |
Deposit | £550 |
Dressing costs | £5,000 |
Total Cash In | £5,550 |
| |
Cashflow/yr | £12,504 |
ROI | 225% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.