2 Bed Flat, R2SA, Belper, DE56 £1,796 cashflow/mo
The Butts, Derby, DE56 1HX - 2 views - 20 days ago
R2SA
Quick Payback
ROI: 362%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £178 |
Occupancy | 69% |
Gross Rent | £3,722 |
| |
Platform fees | £558 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £825 |
Total running costs | £1,924 |
Cashflow/mo | £1,799 |
| |
Deposit | £951 |
Dressing costs | £5,000 |
Total Cash In | £5,951 |
| |
Cashflow/yr | £21,588 |
ROI | 363% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.