2 Bed Terraced House, R2SA, Liverpool, L12 £476 cashflow/mo
Pinewood Avenue, West Derby, Liverpool - 1 views - 20 days ago
R2SA
ROI: 98%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £102 |
Occupancy | 70% |
Gross Rent | £2,172 |
| |
Platform fees | £326 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £825 |
Total running costs | £1,691 |
Cashflow/mo | £481 |
| |
Deposit | £825 |
Dressing costs | £5,000 |
Total Cash In | £5,825 |
| |
Cashflow/yr | £5,772 |
ROI | 99% |
Payback Period | 13 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.