1 Bed Flat, R2SA, London, N8 £1,829 cashflow/mo
Topsfield Parade, Tottenham Lane, Crouch End - 2 views - a month ago
R2SA
Quick Payback
ROI: 439%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £217 |
Occupancy | 70% |
Gross Rent | £4,620 |
| |
Platform fees | £693 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,550 |
Total running costs | £2,783 |
Cashflow/mo | £1,837 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £22,044 |
ROI | 441% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.