1 Bed Flat, R2SA, Cambridge, CB5 £499 cashflow/mo
Newmarket Road, Cambridge, Cambridgeshire - 1 views - 18 days ago
R2SA
ROI: 90%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £138 |
Occupancy | 70% |
Gross Rent | £2,938 |
| |
Platform fees | £441 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,450 |
Total running costs | £2,431 |
Cashflow/mo | £507 |
| |
Deposit | £1,673 |
Dressing costs | £5,000 |
Total Cash In | £6,673 |
| |
Cashflow/yr | £6,084 |
ROI | 91% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.