2 Bed Flat, R2SA, Auchterarder, PH3 £1,629 cashflow/mo
Cedar Court, Auchterarder, PH3 - 9 days ago
R2SA
Quick Payback
ROI: 296%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £189 |
Occupancy | 70% |
Gross Rent | £4,024 |
| |
Platform fees | £604 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,250 |
Total running costs | £2,394 |
Cashflow/mo | £1,630 |
| |
Deposit | £1,600 |
Dressing costs | £5,000 |
Total Cash In | £6,600 |
| |
Cashflow/yr | £19,560 |
ROI | 296% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.