3 Bed Flat, R2SA, Swanage, BH19 £1,343 cashflow/mo
Victoria Avenue, Swanage - 1 views - 9 days ago
R2SA
Quick Payback
ROI: 245%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £200 |
Occupancy | 63% |
Gross Rent | £3,833 |
| |
Platform fees | £575 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,375 |
Total running costs | £2,490 |
Cashflow/mo | £1,342 |
| |
Deposit | £1,586 |
Dressing costs | £5,000 |
Total Cash In | £6,586 |
| |
Cashflow/yr | £16,104 |
ROI | 245% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.