2 Bed Flat, R2SA, Bicester, OX25 £-70 cashflow/mo
West Castle Street, Upper Heyford, Bicester, Oxfordshire, OX25 - 22 days ago
R2SA
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £101 |
Occupancy | 70% |
Gross Rent | £2,150 |
| |
Platform fees | £323 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,213 |
Cashflow/mo | £-63 |
| |
Deposit | £1,796 |
Dressing costs | £5,000 |
Total Cash In | £6,796 |
| |
Cashflow/yr | £-756 |
ROI | -11% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.