3 Bed Terraced House, R2SA, Market Drayton, TF9 £157 cashflow/mo
Boscobel Road, Tern Hill, Market Drayton - 1 views - 23 days ago
R2SA
ROI: 31%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £90 |
Occupancy | 70% |
Gross Rent | £1,916 |
| |
Platform fees | £287 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £925 |
Total running costs | £1,753 |
Cashflow/mo | £163 |
| |
Deposit | £1,067 |
Dressing costs | £5,000 |
Total Cash In | £6,067 |
| |
Cashflow/yr | £1,956 |
ROI | 32% |
Payback Period | 38 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.