3 Bed House, R2SA, Hayling Island, PO11 £1,053 cashflow/mo
Sandy Beach Estate, Hayling Island - 23 days ago
R2SA
Quick Payback
ROI: 253%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £187 |
Occupancy | 62% |
Gross Rent | £3,522 |
| |
Platform fees | £528 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,400 |
Total running costs | £2,469 |
Cashflow/mo | £1,053 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £12,636 |
ROI | 253% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.