1 Bed Flat, R2SA, London, N12 £1,921 cashflow/mo
Ballards Lane, London, N12, London, N12 - 8 days ago
R2SA
Quick Payback
ROI: 359%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £215 |
Occupancy | 70% |
Gross Rent | £4,578 |
| |
Platform fees | £687 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,425 |
Total running costs | £2,652 |
Cashflow/mo | £1,926 |
| |
Deposit | £1,425 |
Dressing costs | £5,000 |
Total Cash In | £6,425 |
| |
Cashflow/yr | £23,112 |
ROI | 360% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.