2 Bed Flat, R2SA, Llandudno, LL30 £1,016 cashflow/mo
Mostyn Street, Llandudno, LL30 - 1 views - 10 days ago
R2SA
Quick Payback
ROI: 210%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £131 |
Occupancy | 69% |
Gross Rent | £2,763 |
| |
Platform fees | £414 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £800 |
Total running costs | £1,755 |
Cashflow/mo | £1,008 |
| |
Deposit | £800 |
Dressing costs | £5,000 |
Total Cash In | £5,800 |
| |
Cashflow/yr | £12,096 |
ROI | 209% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.