1 Bed Flat, R2SA, London, SW3 £1,827 cashflow/mo
Kings Road, London - a month ago
R2SA
ROI: 107%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 75% |
Gross Rent | £5,716 |
| |
Platform fees | £857 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,491 |
Total running costs | £3,889 |
Cashflow/mo | £1,827 |
| |
Deposit | £15,468 |
Dressing costs | £5,000 |
Total Cash In | £20,468 |
| |
Cashflow/yr | £21,924 |
ROI | 107% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.