1 Bed Flat, R2SA, Shepperton, TW17 £270 cashflow/mo
Green Lane, Shepperton, TW17 - 19 days ago
R2SA
ROI: 49%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £119 |
Occupancy | 70% |
Gross Rent | £2,534 |
| |
Platform fees | £380 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,270 |
Cashflow/mo | £263 |
| |
Deposit | £1,558 |
Dressing costs | £5,000 |
Total Cash In | £6,558 |
| |
Cashflow/yr | £3,156 |
ROI | 48% |
Payback Period | 25 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.