2 Bed Flat, R2SA, CF64 £1,127 cashflow/mo
Plymouth Road, Penarth - 9 days ago
R2SA
Quick Payback
ROI: 223%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £146 |
Occupancy | 70% |
Gross Rent | £3,109 |
| |
Platform fees | £466 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £1,982 |
Cashflow/mo | £1,127 |
| |
Deposit | £1,075 |
Dressing costs | £5,000 |
Total Cash In | £6,075 |
| |
Cashflow/yr | £13,524 |
ROI | 223% |
Payback Period | 6 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.