3 Bed Detached House, R2SA, Chepstow, NP16 £1,029 cashflow/mo
Tempest Drive, Chepstow - 1 views - 9 days ago
R2SA
ROI: 176%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £161 |
Occupancy | 70% |
Gross Rent | £3,428 |
| |
Platform fees | £514 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,350 |
Total running costs | £2,405 |
Cashflow/mo | £1,023 |
| |
Deposit | £2,025 |
Dressing costs | £5,000 |
Total Cash In | £7,025 |
| |
Cashflow/yr | £12,276 |
ROI | 175% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.