3 Bed Semi-Detached House, R2SA, Bristol, BS37 £489 cashflow/mo
Laurie Close, Yate, Bristol - 8 days ago
R2SA
ROI: 87%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £141 |
Occupancy | 70% |
Gross Rent | £3,002 |
| |
Platform fees | £450 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,525 |
Total running costs | £2,516 |
Cashflow/mo | £486 |
| |
Deposit | £1,750 |
Dressing costs | £5,000 |
Total Cash In | £6,750 |
| |
Cashflow/yr | £5,832 |
ROI | 86% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.