1 Bed Flat, R2SA, Bristol, BS5 £1,473 cashflow/mo
Argyle Avenue, Bristol, BS5 - 10 days ago
R2SA
Quick Payback
ROI: 288%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £174 |
Occupancy | 70% |
Gross Rent | £3,705 |
| |
Platform fees | £556 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,145 |
Total running costs | £2,241 |
Cashflow/mo | £1,464 |
| |
Deposit | £1,145 |
Dressing costs | £5,000 |
Total Cash In | £6,145 |
| |
Cashflow/yr | £17,568 |
ROI | 286% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.