2 Bed Flat, R2SA, London, NW1 £1,230 cashflow/mo
Kentish Town Road, London, NW1 - 22 days ago
R2SA
ROI: 169%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £250 |
Occupancy | 78% |
Gross Rent | £5,906 |
| |
Platform fees | £886 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £3,250 |
Total running costs | £4,676 |
Cashflow/mo | £1,230 |
| |
Deposit | £3,750 |
Dressing costs | £5,000 |
Total Cash In | £8,750 |
| |
Cashflow/yr | £14,760 |
ROI | 169% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.