2 Bed Flat, R2SA, Harrow, HA2 £755 cashflow/mo
Brooke Avenue, Harrow, HA2 - 10 days ago
R2SA
ROI: 129%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £168 |
Occupancy | 70% |
Gross Rent | £3,577 |
| |
Platform fees | £537 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,750 |
Total running costs | £2,827 |
Cashflow/mo | £750 |
| |
Deposit | £2,019 |
Dressing costs | £5,000 |
Total Cash In | £7,019 |
| |
Cashflow/yr | £9,000 |
ROI | 128% |
Payback Period | 10 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.