2 Bed Flat, R2SA, Dalkeith, EH22 £1,663 cashflow/mo
St David`s Gardens, Eskbank, Dalkeith, EH22 - 7 days ago
R2SA
Quick Payback
ROI: 319%
Cashflows
Nightly rate | £185 |
Occupancy | 70% |
Gross Rent | £3,939 |
| |
Platform fees | £591 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,150 |
Total running costs | £2,281 |
Cashflow/mo | £1,658 |
| |
Deposit | £1,250 |
Dressing costs | £5,000 |
Total Cash In | £6,250 |
| |
Cashflow/yr | £19,896 |
ROI | 318% |
Payback Period | 4 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.