3 Bed Terraced House, R2SA, Newcastle upon Tyne, NE3 £515 cashflow/mo
Sheringham Avenue, Newcastle upon Tyne, Tyne and Wear, NE3 - 1 views - 21 days ago
R2SA
ROI: 101%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £114 |
Occupancy | 70% |
Gross Rent | £2,427 |
| |
Platform fees | £364 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,000 |
Total running costs | £1,904 |
Cashflow/mo | £523 |
| |
Deposit | £1,150 |
Dressing costs | £5,000 |
Total Cash In | £6,150 |
| |
Cashflow/yr | £6,276 |
ROI | 102% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.