2 Bed Terraced House, R2SA, Derby, DE73 £-128 cashflow/mo
North Street, Melbourne, DE73 8FZ - 9 days ago
R2SA
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £78 |
Occupancy | 70% |
Gross Rent | £1,661 |
| |
Platform fees | £249 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £995 |
Total running costs | £1,785 |
Cashflow/mo | £-124 |
| |
Deposit | £1,148 |
Dressing costs | £5,000 |
Total Cash In | £6,148 |
| |
Cashflow/yr | £-1,488 |
ROI | -24% |
Payback Period | -1 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.