2 Bed Flat, R2SA, Edinburgh, EH4 £1,014 cashflow/mo
Deanhaugh Street, Stockbridge, Edinburgh, EH4 - 18 days ago
R2SA
ROI: 182%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £169 |
Occupancy | 70% |
Gross Rent | £3,598 |
| |
Platform fees | £540 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,500 |
Total running costs | £2,580 |
Cashflow/mo | £1,018 |
| |
Deposit | £1,700 |
Dressing costs | £5,000 |
Total Cash In | £6,700 |
| |
Cashflow/yr | £12,216 |
ROI | 182% |
Payback Period | 7 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.