3 Bed Detached House, R2SA, Whitstable, CT5 £493 cashflow/mo
Fitzroy Road, Tankerton, Whitstable - 8 days ago
R2SA
ROI: 84%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £156 |
Occupancy | 70% |
Gross Rent | £3,322 |
| |
Platform fees | £498 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,795 |
Total running costs | £2,834 |
Cashflow/mo | £488 |
| |
Deposit | £2,071 |
Dressing costs | £5,000 |
Total Cash In | £7,071 |
| |
Cashflow/yr | £5,856 |
ROI | 83% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.