1 Bed Flat, R2SA, Harrow, HA3 £418 cashflow/mo
Regal Way, Harrow - a month ago
R2SA
ROI: 82%
Cashflows
AI score: 85/100. Please verify calculations.
Nightly rate | £107 |
Occupancy | 67% |
Gross Rent | £2,183 |
| |
Platform fees | £327 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £900 |
Total running costs | £1,768 |
Cashflow/mo | £415 |
| |
Deposit | £1,096 |
Dressing costs | £5,000 |
Total Cash In | £6,096 |
| |
Cashflow/yr | £4,980 |
ROI | 82% |
Payback Period | 15 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.