2 Bed Flat, R2SA, Walton on the Naze, CO14 £1,325 cashflow/mo
The Parade, Walton On The Naze - 8 days ago
R2SA
Quick Payback
ROI: 266%
Cashflows
Nightly rate | £157 |
Occupancy | 70% |
Gross Rent | £3,343 |
| |
Platform fees | £501 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £975 |
Total running costs | £2,017 |
Cashflow/mo | £1,326 |
| |
Deposit | £975 |
Dressing costs | £5,000 |
Total Cash In | £5,975 |
| |
Cashflow/yr | £15,912 |
ROI | 266% |
Payback Period | 5 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.