1 Bed Flat, R2SA, Dorking, RH4 £719 cashflow/mo
Riverside, Pixham, Dorking - 1 views - 10 days ago
R2SA
ROI: 141%
Cashflows
AI score: 95/100. Please verify calculations.
Nightly rate | £119 |
Occupancy | 72% |
Gross Rent | £2,609 |
| |
Platform fees | £391 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,882 |
Cashflow/mo | £727 |
| |
Deposit | £1,097 |
Dressing costs | £5,000 |
Total Cash In | £6,097 |
| |
Cashflow/yr | £8,724 |
ROI | 143% |
Payback Period | 9 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.