1 Bed Flat, R2SA, London, NW10 £1,675 cashflow/mo
Albany Court, Trenmar Gardens, Kensal Green - a month ago
R2SA
Quick Payback
ROI: 402%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £197 |
Occupancy | 70% |
Gross Rent | £4,194 |
| |
Platform fees | £629 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,352 |
Total running costs | £2,522 |
Cashflow/mo | £1,673 |
| |
Deposit | £0 |
Dressing costs | £5,000 |
Total Cash In | £5,000 |
| |
Cashflow/yr | £20,076 |
ROI | 401% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.