2 Bed Flat, R2SA, Colwyn Bay, LL28 £490 cashflow/mo
Everard Road, Rhos-on-Sea, LL28 - 11 days ago
R2SA
ROI: 93%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £109 |
Occupancy | 70% |
Gross Rent | £2,321 |
| |
Platform fees | £348 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £950 |
Total running costs | £1,839 |
Cashflow/mo | £482 |
| |
Deposit | £1,315 |
Dressing costs | £5,000 |
Total Cash In | £6,315 |
| |
Cashflow/yr | £5,784 |
ROI | 92% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.