2 Bed Flat, R2SA, Colchester, CO3 £467 cashflow/mo
Victoria Road, Colchester, CO3 - a month ago
R2SA
ROI: 88%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £122 |
Occupancy | 70% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,195 |
Total running costs | £2,125 |
Cashflow/mo | £473 |
| |
Deposit | £1,379 |
Dressing costs | £5,000 |
Total Cash In | £6,379 |
| |
Cashflow/yr | £5,676 |
ROI | 89% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.