2 Bed Terraced House, R2SA, Andover, SP10 £459 cashflow/mo
Bluebell Close, Andover - 25 days ago
R2SA
ROI: 86%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £120 |
Occupancy | 71% |
Gross Rent | £2,598 |
| |
Platform fees | £390 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,200 |
Total running costs | £2,130 |
Cashflow/mo | £468 |
| |
Deposit | £1,384 |
Dressing costs | £5,000 |
Total Cash In | £6,384 |
| |
Cashflow/yr | £5,616 |
ROI | 88% |
Payback Period | 14 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.