2 Bed Flat, R2SA, Aberdeen, AB25 £530 cashflow/mo
Charlotte Street, Ground Floor, AB25 - 2 views - 20 days ago
R2SA
ROI: 104%
Cashflows
AI score: 92/100. Please verify calculations.
Nightly rate | £121 |
Occupancy | 70% |
Gross Rent | £2,576 |
| |
Platform fees | £386 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,125 |
Total running costs | £2,052 |
Cashflow/mo | £524 |
| |
Deposit | £1,125 |
Dressing costs | £5,000 |
Total Cash In | £6,125 |
| |
Cashflow/yr | £6,288 |
ROI | 103% |
Payback Period | 12 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.