2 Bed Flat, R2SA, Edinburgh, EH7 £1,884 cashflow/mo
Dalziel Place, Edinburgh, EH7 - 11 days ago
R2SA
Quick Payback
ROI: 411%
Cashflows
AI score: 88/100. Please verify calculations.
Nightly rate | £210 |
Occupancy | 70% |
Gross Rent | £4,471 |
| |
Platform fees | £671 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,380 |
Total running costs | £2,591 |
Cashflow/mo | £1,880 |
| |
Deposit | £500 |
Dressing costs | £5,000 |
Total Cash In | £5,500 |
| |
Cashflow/yr | £22,560 |
ROI | 410% |
Payback Period | 3 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.