4 Bed Flat, R2SA, Edinburgh, EH4 £891 cashflow/mo
West Pilton Gardens, Pilton, Edinburgh, EH4 - 19 days ago
R2SA
ROI: 153%
Cashflows
AI score: 90/100. Please verify calculations.
Nightly rate | £190 |
Occupancy | 70% |
Gross Rent | £4,045 |
| |
Platform fees | £607 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £2,000 |
Total running costs | £3,147 |
Cashflow/mo | £898 |
| |
Deposit | £2,000 |
Dressing costs | £5,000 |
Total Cash In | £7,000 |
| |
Cashflow/yr | £10,776 |
ROI | 154% |
Payback Period | 8 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.