3 Bed Semi-Detached House, R2SA, Tonbridge, TN12 £62 cashflow/mo
Leaf Living at The Burrows, Paddock Wood, TN12, Tonbridge - 1 views - a month ago
R2SA
ROI: 10%
Cashflows
This may not be accurate, please check manually.
Nightly rate | £130 |
Occupancy | 70% |
Gross Rent | £2,768 |
| |
Platform fees | £415 |
Bills & council tax | £540 |
Cleaning fees | £0 |
Rent to landlord | £1,742 |
Total running costs | £2,698 |
Cashflow/mo | £70 |
| |
Deposit | £2,192 |
Dressing costs | £5,000 |
Total Cash In | £7,192 |
| |
Cashflow/yr | £840 |
ROI | 12% |
Payback Period | 103 months |
Similar Properties
Like this property? Maybe you'll like these ones close by too.